The Physical Stack Behind AI

intelligence.mts.now · 2026-10-01 · by Long Nguyen ·generic
An attributed, continuously updated record of the physical infrastructure behind AI: facilities, GPU clusters, power, chips, cloud prices, measured performance, and company financials.

The Physical Stack Behind AI

Figure 1

05001,0001,5002,000IT power, MW (dated facility records)20242025202620272028snapshotColossus 1Meta PrometheusAnthropic-Amazon New CarlisleColossus 2

Figure 1: IT power over time for four large AI campuses, from dated facility records. Solid lines are dated observations up to the current snapshot; dashed segments are announced projections, not observed construction. Colossus 1 went from an empty building to 340 MW in about a year; New Carlisle's announced projections reach 1,925 MW by 2028. Source: Epoch AI, AI Data Centers (CC-BY).

What the record shows

  • The largest facility in the record, Colossus 2, is estimated at 946 MW. All twelve of the largest facility figures are estimates (Figure 2).
  • Dated construction records show how quickly the biggest campuses can grow, in some cases reaching hundreds of megawatts of IT power within roughly a year, with one announced plan extending to 1,925 MW by 2028 (Figure 1).
  • Official prices vary widely even for the same accelerator. H100 rates run from $4.57 to $18.37 per accelerator-hour across 155 catalog observations, a 4.0× spread within one hardware generation (Figure 4).
  • The four largest infrastructure spenders reported $425.2B of combined capital expenditures in their latest fiscal years, compared with $130.7B of depreciation. Much of today's spending will reach the income statement over the useful lives of those assets (Figure 5).
  • The underlying record contains 83 facilities, 482 GPU clusters, 2,935 price observations, and SEC facts for 53 public companies. Every value is reported, estimated, or derived, with its source attached.

    How the system fits together

    Jensen Huang calls the AI economy a five-layer cake: energy, chips, infrastructure, models, and applications. NVIDIA calls the physical system within that infrastructure layer an AI factory: a data center designed to turn data and electricity into intelligence. A site takes shape in the order land → shell → power → cooling → compute. The sections below follow that build, then move inside the building from chips to racks and clusters, before looking at virtual machines, workloads, and economics.

    01Grid + power

    A data center starts with a power connection. Generation, transmission, substations, and backup systems determine how much electricity the campus can use. A headline power figure might describe capacity that is contracted, permitted, energized, or already available to servers. Each marks a different stage of the project.

    Grid supplya large campus claims the output of a whole power plant

    Utility substationtransformers and switchgear often gate the whole project

    Backup powerbatteries and generators cover grid outages

    AI campusthe largest facility record draws as much as about 788,000 homes

    A gigawatt-scale campus needs a utility that can supply power continuously. Until that generation is contracted and physically deliverable, the rest of the project has nothing to run on.

    a large campus claims the output of a whole power plant

    Electricity arrives at high voltage and has to be stepped down before the equipment can use it. The transformers, switchgear, and transmission upgrades required for that connection can take longer than the data center itself.

    transformers and switchgear often gate the whole project

    Even a brief interruption can stop a training run. Batteries and on-site generators hold the load steady through an outage or until the grid returns.

    batteries and generators cover grid outages

    Some of the electricity is lost in conversion or used by cooling and other facilities equipment. Contracted power, permitted power, energized power, and the load available to servers therefore describe different stages of the project.

    the largest facility record draws as much as about 788,000 homes

    How grid capacity becomes usable campus power. Contracted, permitted, energized, and IT power are four different states of the same headline number; the household comparison assumes a 1.2 kW average US draw.

    NVIDIA has proposed bringing 800-volt direct current closer to the rack. The design would require fewer conversion stages, waste less energy, and leave more room for computing equipment. It describes a possible transition from today's AC facilities through hybrid systems to native 800 VDC sites. Most operating data centers do not use this architecture today. NVIDIA 800 VDC architecture ↗

    What's inside: 4 components, their suppliers and sources

    Grid supplyGeneration

    The generation fleet and wholesale market that supply energy to the local utility or balancing authority. Nameplate generation is not the same as firm capacity available to a continuously loaded AI campus.

    What to watch. Is the power physically deliverable and firm through peak conditions, or is the announcement only an energy purchase or aspirational generation build?

    Economic unit: MW nameplate, MW firm, $ / MWh, contract tenorEcosystem: Utilities, independent power producers, nuclear, gas, renewable, and storage developersRegulatory and operating data, Tier 1, U.S. Energy Information Administration

    Firming + backupReliability

    Batteries, on-site generation, utility reserves, and backup systems bridge outages and variable supply. Backup capacity may be permitted for emergencies without being authorized for continuous operation.

    What to watch. How many hours can the system carry the IT load, what emissions or operating limits apply, and does the backup design support uptime without becoming stranded capex?

    Economic unit: MW, duration hours, fuel cost, availabilityEcosystem: Gas-turbine OEMs, battery integrators, generator vendors, fuel and service providersEnvironmental permits, Tier 1, EPA ECHO

    Interconnection + substationDelivery

    Transmission upgrades, transformers, switchgear, and the interconnection agreement convert a grid promise into power that can reach the campus. This is often the schedule-critical path.

    What to watch. Is the project in a queue, under study, contracted, under construction, or energized, and who pays for network upgrades if scope or timing changes?

    Economic unit: MW interconnected, upgrade cost, energization date, tariffEcosystem: Utilities, transmission owners, transformer and switchgear vendors, engineering contractorsUtility and FERC records, Tier 1, Federal Energy Regulatory Commission

    Delivered campus powerUsable capacity

    Gross utility service is reduced by power conversion, cooling, and other facility loads before it becomes IT power available to servers. The conversion ratio is usually summarized by power usage effectiveness.

    What to watch. How much contracted capacity is energized, how much reaches IT equipment, and how quickly can racks consume it without waiting for cooling or network completion?

    Economic unit: gross MW, IT MW, PUE, utilizationEcosystem: Data-center operator, electrical integrators, UPS and power-distribution vendorsEstimated facility record, Tier 4, Epoch AI

    Market participants9 companies

    Hover or tap a company name for role, standardized SEC facts, derived margins, and sources.

    | Company | Role in this layer | Revenue | Capex | PP&E, net | | ----------------------- | --------------------------------------------- | ------- | ------- | --------- | | Bloom EnergyBE | On-site fuel-cell generation | $746.4M | $26.2M | $401.1M | | CaterpillarCAT | On-site generation and backup power | $20.5B | $1.3B | $15.6B | | Constellation EnergyCEG | Firm and nuclear generation | $5.8B | $2.5B | $41.2B | | CumminsCMI | Backup generators and distributed power | $9.5B | $438.0M | $7.0B | | Duke EnergyDUK | Regulated utility and grid delivery | $9.0B | $4.1B | $130.0B | | EatonETN | Switchgear and power distribution | $8.5B | $446.0M | $4.7B | | Powell IndustriesPOWL | Electrical distribution and control equipment | $311.7M | $10.4M | $118.6M | | Quanta ServicesPWR | Transmission and substation construction | $9.6B | $451.0M | $3.7B | | VertivVRT | UPS, power delivery, and cooling | $3.3B | $285.9M | $1.2B |

    02Facility

    A data-center campus can contain several data halls, the large secured rooms where rows of racks are installed. The halls open in phases as their power, cooling, security, and network systems are commissioned. Almost every watt consumed by computing equipment becomes heat, so the cooling system limits how many racks each hall can support and how long they can run at full power.

    Electrical yardthis equipment caps how much power the site can draw

    Cooling plantsets achievable density and sustained throughput

    Data hallshalls open in phases; announcements include unbuilt ones

    Operationstesting and commissioning decide when racks can run

    The transformers and switchgear in the electrical yard set the upper limit on how much power the campus can draw. Adding more servers cannot raise that limit.

    this equipment caps how much power the site can draw

    Almost every watt used by a chip becomes heat. The cooling system determines how closely racks can be packed and whether they can sustain their rated output.

    sets achievable density and sustained throughput

    A data hall is the secure room where rows of racks are installed. Campuses open these rooms in phases, so a 900-megawatt plan might have 300 megawatts running while later halls are still empty shells.

    halls open in phases; announcements include unbuilt ones

    Before a hall can carry live workloads, operators test every power path, cooling loop, and failover. Commissioning is the step that turns a finished building into usable capacity.

    testing and commissioning decide when racks can run

    Anatomy of a campus: electrical yard, cooling plant, data halls in phases, and operations. One campus can host several clusters and operators over time.

    The twelve largest facility records, each unit square 25 MW of estimated facility power. All twelve are estimates, and several describe campuses still under construction; the largest, Colossus 2 at 946 MW, is roughly the electrical draw of a mid-sized city.

    Figure 2

    Colossus 2, SpaceXAI946 MWAnthropic-Amazon New Carlisle, Amazon910 MWMicrosoft Fairwater Atlanta, Microsoft636 MWMeta Prometheus, Meta562 MWGoogle New Albany, Google453 MWOpenAI Stargate Abilene, Oracle421 MWMicrosoft Fairwater Wisconsin, Microsoft369 MWColossus 1, SpaceXAI340 MWGoogle Columbus, Google303 MWAmazon Madison Mega Site, Amazon284 MWGoogle Bristow, Google279 MWCoreWeave Denton TX, CoreWeave262 MW= 25 MW of estimated facility power

    Figure 2: The twelve largest facility records by estimated power. All values are estimates attached to facility records; announced capacity, permitted capacity, and energized IT load are different states. Source: Epoch AI, AI Data Centers (CC-BY).

    What's inside: 4 components, their suppliers and sources

    Substation + electrical yardPower conversion

    High-voltage service, transformers, switchgear, UPS systems, and distribution equipment step grid power down and route it safely to data halls.

    What to watch. Transformer and switchgear lead times can gate energization even after utility capacity is awarded. Track redundancy and the difference between ordered and installed equipment.

    Economic unit: $ / MW delivered, transformer MVA, redundancy tierEcosystem: Utilities, Siemens Energy, Hitachi Energy, Eaton, Schneider Electric, electrical contractorsEstimated facility record, Tier 4, Epoch AI

    Cooling plantThermal infrastructure

    Chillers, cooling towers, heat exchangers, pumps, and liquid distribution remove heat from dense racks. Rack architecture determines how much heat must be rejected to air versus liquid.

    What to watch. Does the cooling design support the rack density being purchased, and are water, heat-rejection, and mechanical permits aligned with the compute delivery schedule?

    Economic unit: MW thermal, gallons / day, PUE, $ / ton of coolingEcosystem: Vertiv, Schneider Electric, Johnson Controls, Trane, liquid-cooling specialistsFacility and equipment evidence, Epoch AI

    Data hallsDeployable floor

    Secured white space, busways, cooling distribution, and network pathways where racks are installed in phases. A campus announcement can include future halls that are not yet commissioned.

    What to watch. How many halls are shell-complete, powered, commissioned, and occupied, and which reported capex belongs to the current phase versus the full master plan?

    Economic unit: IT MW, rack positions, square feet, commissioning dateEcosystem: Developers, general contractors, rack integrators, structured-cabling and controls vendorsEstimated facility record, Tier 4, Epoch AI

    Control + network roomsOperations

    Building-management systems, security, telemetry, carrier rooms, and operations tooling keep power, cooling, and networks observable and available.

    What to watch. Physical completion is not the same as operational readiness. Commissioning, carrier diversity, monitoring, and trained operations staff determine when revenue-producing workloads can begin.

    Economic unit: uptime, service contract, network capacity, operating expenseEcosystem: Building-controls vendors, carriers, security systems, data-center operatorsFacility operating evidence, Epoch AI

    Market participants12 companies

    Hover or tap a company name for role, standardized SEC facts, derived margins, and sources.

    | Company | Role in this layer | Revenue | Capex | PP&E, net | | ---------------------- | -------------------------------------- | ------- | ------- | --------- | | AECOMACM | Engineering and program management | $3.6B | $99.9M | $459.7M | | CarrierCARR | Chillers and HVAC systems | $5.3B | $94.0M | $3.1B | | Comfort Systems USAFIX | Mechanical and electrical construction | $3.3B | $288.8M | $653.9M | | EatonETN | Electrical distribution and protection | $8.5B | $446.0M | $4.7B | | EMCOREME | Electrical and mechanical construction | $5.2B | $59.9M | $278.6M | | JacobsJ | Data-center engineering and delivery | $4.1B | $61.7M | $311.6M | | Johnson ControlsJCI | Cooling and building controls | $6.1B | $148.0M | $2.1B | | ModineMOD | Data-center cooling systems | $874.1M | $46.4M | $536.1M | | nVent ElectricNVT | Enclosures and electrical protection | $1.5B | $57.6M | $447.9M | | Quanta ServicesPWR | Electrical infrastructure construction | $9.6B | $451.0M | $3.7B | | Trane TechnologiesTT | Chillers and thermal management | $6.4B | $156.1M | $2.4B | | VertivVRT | Power and thermal infrastructure | $3.3B | $285.9M | $1.2B |

    03Chips

    Inside each rack, GPUs and CPUs do different jobs. GPUs handle the model's parallel math, and inference throughput is usually measured in tokens. CPUs handle sequential work such as tool calls, code execution, and browser sessions. An agent can move between the two hundreds of times before it finishes a task.

    The GPUparallel math; its output is tokens

    The CPUsequential tasks; its output is tasks per second

    The agent loopone agent can cross the boundary hundreds of times

    What each one measurestokens for the GPU; tasks and agents for the CPU

    Thousands of small cores perform the same operation on different pieces of data at once. High-bandwidth memory keeps model weights and activations close to the processor, and inference throughput is usually reported in tokens.

    parallel math; its output is tokens

    Fewer, faster cores handle work that has to happen in order: running a tool call, opening a browser, or executing generated code. NVIDIA designed Vera for this control-heavy, latency-sensitive work, with 88 cores built for agentic AI.

    sequential tasks; its output is tasks per second

    An agent runs the model on the GPU, hands a step to the CPU, executes it, and returns the result so the model can decide what comes next. Because that path branches repeatedly, slow tool calls and browser actions can leave the expensive GPU waiting.

    one agent can cross the boundary hundreds of times

    GPU output is commonly measured in tokens per watt, per dollar, per user, or per AI factory. CPU performance for agentic systems is better understood through completed tasks and concurrent agents. Standardized public benchmarks for those workflows do not yet exist.

    tokens for the GPU; tasks and agents for the CPU

    A GPU and a CPU on one compute tray, and the loop an agent runs between them. GPU figures follow NVIDIA's Blackwell documentation; CPU figures follow NVIDIA's Vera CPU documentation (88 Olympus cores, LPDDR5X, NVLink-C2C).

    What the chips measure

    GPU throughput is usually measured in tokens. For agentic systems, CPU performance is easier to understand in completed tasks and concurrent agents. The denominator then tells you whether the claim is about energy, cost, serving demand, or the output of an entire site.

    Units of output

    The GPU runs the model, the CPU executes its tool calls, and the result goes back to the GPU for the next step. The faint lines show paths the model could have taken instead. 0 round trips so far in this run. A real task can take hundreds. Roles and units follow NVIDIA's published product documentation for Blackwell ↗, Vera ↗, and the DSX AI-factory blueprint ↗. No agent-workflow benchmark is claimed.

    The output of a GPU is tokens, produced by parallel math on thousands of cores. The output of a CPU is tasks: the sequential steps around the model, such as tool calls, code, and browsers.

    A token count only becomes a claim once it has a denominator. Tokens per watt is a question about energy: how much model output remains after power conversion, cooling, and the chip's own efficiency are taken into account, which is the figure the power layer sets (01 Grid + power). Tokens per dollar is the commercial question: tokens divided by the meter you actually pay, whether a VM-hour, an accelerator-hour, or the depreciation on hardware you own, and the same chip gives different answers under different meters (06 Virtual machine). Tokens per user is throughput per person served: how many concurrent users one system holds at an acceptable speed, where batching, the KV cache, and latency targets all trade against each other (the inference process). Tokens per AI factory treats the whole plant as one machine: NVIDIA's unit for a gigawatt-scale campus designed and operated as a single system, with its DSX blueprint as the reference design for one (02 Facility).

    The CPU's units are tasks per second and agents per CPU. Token throughput describes the model running on the GPU. Task throughput describes the sequential work surrounding it. Public benchmarks for complete agent workflows are only beginning to emerge, so this page does not assign the CPU a performance figure.

    What's inside: 4 components, their suppliers and sources

    GPU + HBMParallel compute

    Thousands of cores execute the same operation on different data at once, with high-bandwidth memory stacked beside the die so the math never waits on the wires. Its output is tokens.

    What to watch. A tokens-per claim needs its denominator stated: per watt is a power question, per dollar is a meter question, per user is a serving question, per AI factory is a site question.

    Economic unit: tokens / watt, tokens / $, tokens / user, tokens / AI factoryEcosystem: NVIDIA, AMD, custom accelerators (Broadcom, Marvell, Alphabet, Amazon), HBM suppliers, TSMCOfficial architecture documentation, Tier 2, NVIDIA Blackwell architecture

    Host and agent CPUSequential compute

    Fewer, faster cores for work that has to happen in order: tool calls, code execution, browsers, sandboxes, data pipelines, and orchestration beyond the model. NVIDIA's Vera CPU is purpose-built for this agentic work, with 88 custom Olympus cores and LPDDR5X memory. Its output is tasks.

    What to watch. Ask what percentage of an agentic workload's time runs on the CPU, and whether the host CPU is sized so the GPU is not idling at full price while a tool call finishes.

    Economic unit: tasks / second, agents per CPU, CPU share of agent wall-clockEcosystem: NVIDIA (Grace, Vera), AMD (EPYC), Intel (Xeon), Arm-based cloud CPUs (Graviton, Axion)Official product documentation, Tier 2, NVIDIA Vera CPU

    The agent loopGPU-to-CPU link

    The model runs on the GPU, hands a step to the CPU, and the CPU runs it and goes back to the GPU to ask what's next. Agents work on a branchy decision tree, so one task can cross this link hundreds of times. A slow CPU step leaves the expensive GPU waiting.

    What to watch. Compare GPU-to-CPU ratios across systems and VM shapes; the ratio was designed before agentic workloads arrived, and agent-workflow benchmarks that would validate it do not exist yet.

    Economic unit: GPU : CPU ratio, round trips per task, GPU idle timeEcosystem: NVIDIA (NVLink-C2C), server OEMs, cloud platforms setting VM shapesOfficial system specification, Tier 2, NVIDIA Vera Rubin NVL72

    Units of outputMeasurement

    NVIDIA measures GPU output in tokens per watt, per dollar, per user, and per AI factory, where an AI factory is a whole gigawatt-scale site designed as one machine. CPU output is tasks per second and agents supported per CPU.

    What to watch. Two claims with the same numerator can be answering different questions. Restate every throughput number with its denominator before comparing it to anything on this page.

    Economic unit: tokens / watt, tokens / $, tokens / user, tokens / AI factory, tasks / sEcosystem: NVIDIA (DSX AI-factory reference design), MLCommons (MLPerf), operatorsOfficial reference design announcement, Tier 2, NVIDIA Omniverse DSX blueprint

    Market participants7 companies

    Hover or tap a company name for role, standardized SEC facts, derived margins, and sources.

    | Company | Role in this layer | Revenue | Capex | PP&E, net | | ---------------------- | -------------------------------------------- | ------- | ------- | --------- | | AlphabetGOOGL | TPU accelerators and Axion CPUs | $119.8B | $80.6B | $321.2B | | AmazonAMZN | Trainium accelerators and Graviton CPUs | $200.6B | $173.0B | $446.0B | | AMDAMD | Instinct GPUs and EPYC host CPUs | $11.5B | $1.2B | $3.4B | | BroadcomAVGO | Custom accelerators for hyperscalers | $22.2B | $481.0M | $2.8B | | Marvell TechnologyMRVL | Custom accelerators and interconnect silicon | $2.4B | $155.7M | $972.5M | | MicronMU | High-bandwidth memory and server DRAM | $41.5B | $19.6B | $56.4B | | NVIDIANVDA | GPUs, Grace and Vera CPUs, NVLink | $81.6B | $1.8B | $12.4B |

    04Rack

    A modern AI rack contains far more than GPUs. The reference system shown here combines CPUs, GPUs and their HBM, networking, local storage, management hardware, power shelves, busbars, and liquid cooling. Every part affects how the rack performs, what it costs, and how quickly it can be installed.

    Compute trays72 GPUs and 36 CPUs in one cabinet

    Memory beside every GPU13.4 TB of HBM3e, thousands of times a laptop's bandwidth

    The NVLink spine72 GPUs behave like one device

    Power and coolingabout 120 kW, liquid-cooled

    The rack contains eighteen compute trays. Each tray is a complete computer with four Blackwell GPUs and two Grace CPUs, designed to be serviced without dismantling the rest of the rack.

    72 GPUs and 36 CPUs in one cabinet

    The GPUs need data close at hand. High-bandwidth memory sits beside each processor and supplies 13.4 TB of capacity across the rack, with far more bandwidth than ordinary server memory.

    13.4 TB of HBM3e, thousands of times a laptop's bandwidth

    Nine switch trays connect every compute tray through a copper backplane. NVLink gives the 72 GPUs fast access to one another's memory, allowing the rack to operate as a single computing system.

    72 GPUs behave like one device

    Eight power shelves feed a shared busbar at the bottom of the rack. Liquid loops carry heat away from the CPUs and GPUs, within a total rack power envelope of roughly 120 kilowatts.

    about 120 kW, liquid-cooled

    Composition and figures follow NVIDIA's DGX GB200 NVL72 reference documentation: 18 compute trays, 9 NVLink switch trays, 72 Blackwell GPUs, 36 Grace CPUs, 13.4 TB HBM3e, roughly 120 kW, liquid-cooled.

    The rack is increasingly the unit of competition. CPU, GPU, HBM, networking, storage, power, management, and liquid cooling all affect the performance of the system. NVIDIA's DSX blueprint extends that co-design to the whole AI factory, connecting reference systems, simulation, operations software, facilities guidance, and partner technologies. NVIDIA defines and validates the reference architecture, while its partners build and operate the sites.

    What's inside: 4 components, their suppliers and sources

    NVLink switch systemScale-up fabric

    Nine 1RU switch trays connect the 72-GPU NVLink domain through a passive copper cable backplane. Each tray contains two NVSwitches with 72 NVLink ports plus its own provisioning, telemetry, security, and control hardware.

    What to watch. Scale-up networking is part of the rack bill of materials and system yield. It is not captured by multiplying a standalone GPU price by 72.

    Economic unit: switch trays, NVLink ports, full-duplex bandwidth, supportEcosystem: NVIDIA NVSwitch and NVLink, cable/backplane manufacturing, rack integrationOfficial rack hardware guide, Tier 2, NVIDIA DGX GB rack system guide

    Compute traysCompute + host system

    Each of the 18 liquid-cooled 1RU compute trays contains two Grace CPUs and four Blackwell GPUs, plus cluster networking, BlueField DPUs, local NVMe, management controllers, and the operating-system image.

    What to watch. The deployable unit carries substantially more content than accelerators alone: CPUs, DPUs, NICs, storage, boards, cold plates, management, assembly, and support all affect price and lead time.

    Economic unit: $ / configured tray, GPUs and CPUs, local storage, NICsEcosystem: NVIDIA Grace Blackwell, ConnectX-7, BlueField-3, NVMe suppliers, system manufacturing partnersOfficial compute-tray specification, Tier 2, NVIDIA DGX GB rack system guide

    HBM3e GPU memoryHigh-bandwidth memory

    HBM sits in the GPU package and supplies model weights and activations at far higher bandwidth than ordinary server memory. NVIDIA specifies the aggregate rack capacity and bandwidth; it does not identify the memory supplier in this product specification.

    What to watch. Track HBM capacity per accelerator, stack generation, bandwidth, packaging yield, and supplier qualification. HBM availability can constrain GPU shipments and shift value toward memory suppliers.

    Economic unit: GB per GPU, TB per rack, memory bandwidth, package yieldEcosystem: HBM market ecosystem: SK hynix, Samsung, Micron; specific rack bill of materials not disclosed hereOfficial product specification, Tier 2, NVIDIA DGX GB200 specifications

    Power + liquid coolingRack infrastructure

    Eight power shelves convert AC input to nominal 50–51V DC and distribute it over a busbar with N+N redundancy. Liquid manifolds and cold plates cool CPUs and GPUs while other components remain air cooled.

    What to watch. A roughly 120kW rack changes the facility bill of materials. Delivery is constrained by electrical distribution, liquid loops, commissioning, leak detection, and the facility’s ability to accept dense racks.

    Economic unit: rack kW, power shelves, cooling capacity, installation and serviceEcosystem: Power-electronics and liquid-cooling ecosystem, busbar, manifold, cold-plate, and facility integrationOfficial power and cooling design, Tier 2, NVIDIA DGX GB rack system guide

    Market participants9 companies

    Hover or tap a company name for role, standardized SEC facts, derived margins, and sources.

    | Company | Role in this layer | Revenue | Capex | PP&E, net | | ----------------------------- | --------------------------------------- | ------- | ------- | --------- | | AMDAMD | Accelerators and rack-scale systems | $11.5B | $1.2B | $3.4B | | AmphenolAPH | High-speed and power interconnects | $8.8B | $647.1M | $2.9B | | Dell TechnologiesDELL | Enterprise AI systems and racks | $43.8B | $963.0M | $6.9B | | Hewlett Packard EnterpriseHPE | AI systems and liquid-cooled racks | $10.7B | $1.2B | $5.6B | | MicronMU | High-bandwidth memory | $41.5B | $19.6B | $56.4B | | NVIDIANVDA | Reference racks, GPUs, CPUs, and NVLink | $81.6B | $1.8B | $12.4B | | SupermicroSMCI | Server and rack integration | $10.2B | $133.8M | $607.7M | | TE ConnectivityTEL | Power and data connectivity | $5.2B | $832.0M | $4.5B | | VertivVRT | Rack power and liquid cooling | $3.3B | $285.9M | $1.2B |

    05Cluster

    A cluster links many racks into one computing system. High-speed networking keeps the racks in sync, shared storage feeds them data, and scheduling software assigns the work. The cluster is operational only when all of those pieces have been commissioned and workloads can run reliably.

    One acceleratordraws about as much power as a gaming PC running flat out

    One compute trayfour GPUs, about the power of two space heaters

    One rack72 GPUs, the power draw of about 100 homes

    One clusterthe largest on record uses as much electricity as about 294,000 homes

    The accelerator performs the model's arithmetic, using high-bandwidth memory placed beside the processor. It still depends on the rest of the system for power, data, and instructions.

    draws about as much power as a gaming PC running flat out

    A compute tray combines four accelerators with two host CPUs, networking, and local storage. It is a complete server that can run software on its own.

    four GPUs, about the power of two space heaters

    Eighteen compute trays and nine switch trays make up the reference rack. NVLink connects its 72 GPUs into one fast memory domain.

    72 GPUs, the power draw of about 100 homes

    A high-speed fabric links many racks, shared storage supplies the data, and a scheduler assigns the work. Once the complete system is commissioned, the cluster can run production workloads.

    the largest on record uses as much electricity as about 294,000 homes

    Tray and rack composition follow the NVIDIA GB200 NVL72 reference design (18 compute trays, 9 NVLink switch trays, 72 GPUs, \~120 kW); scales are schematic. Cluster figures reflect the largest current record (xAI Colossus Memphis Phase 3); household comparisons assume a 1.2 kW average US draw.

    Zooming back out from one machine to all of them: every cluster record with a first-operational date and a scale estimate, 2016 to present. The march up the log axis is the buildout.

    Figure 3

    1101001k10k100k1,000kH100-equivalents (log)201620182020202220242026Earlier NVIDIAA100H100 / H200Non-NVIDIAChip undisclosedxAI Colossus Memphis Phase 3: 275,796 H100e

    Figure 3: 447 GPU-cluster records by first-operational date and H100-equivalent estimate (7 earlier records omitted); the vertical axis is log-scaled. H100-equivalents are a modeled scale estimate, not physical inventory. Source: Epoch AI, GPU Clusters (CC-BY).

    What's inside: 4 components, their suppliers and sources

    Scale-out fabricInter-rack networking

    Ethernet or InfiniBand switches, adapters, optics, and cables connect racks into a training system. Fabric topology determines how efficiently additional accelerators contribute to a distributed job.

    What to watch. Does networking capex and optical content rise faster than accelerator count, and does the delivered topology provide enough non-blocking bandwidth for the target workloads?

    Economic unit: $ / port, Tb/s, optical transceivers, fabric capexEcosystem: NVIDIA networking, Broadcom ecosystem, Arista, Cisco, optical-component vendorsEstimated cluster record, Tier 4, Epoch AI

    Compute racksInstalled capacity

    Configured accelerator racks supply the physical compute. Physical chip count, rack count, commissioned capacity, and H100-equivalent capacity are different measurements.

    What to watch. Distinguish ordered, delivered, installed, networked, and operational racks. Usable capacity depends on the system around the chips and the power state of the facility.

    Economic unit: racks, accelerators, H100e, rack kW, hardware capexEcosystem: Accelerator vendors, server OEMs, rack integrators, power and cooling vendorsEstimated cluster record, Tier 4, Epoch AI

    Shared storageData plane

    Parallel filesystems and object storage feed training data, absorb checkpoints, and recover jobs. Slow checkpoint or input pipelines can leave the accelerator fleet idle.

    What to watch. Can the storage layer sustain workload throughput and failure recovery at cluster scale, and is storage or data movement becoming a material share of cost per useful token?

    Economic unit: $ / TB, read/write throughput, checkpoint time, egressEcosystem: Cloud storage, VAST Data, DDN, WEKA, hyperscaler and storage-system vendorsSystem architecture evidence, Epoch AI

    Control planeOrchestration

    Schedulers, health monitoring, provisioning, and failure recovery turn a hardware fleet into a service that model teams can use continuously.

    What to watch. How much installed capacity is actually available and productively scheduled, and what software or reliability advantage lets one operator earn more from the same hardware?

    Economic unit: utilization, queue time, failure rate, software and support opexEcosystem: Cluster operators, cloud platforms, schedulers, observability and orchestration vendorsOperational and benchmark evidence, Epoch AI

    Market participants14 companies

    Hover or tap a company name for role, standardized SEC facts, derived margins, and sources.

    | Company | Role in this layer | Revenue | Capex | PP&E, net | | ---------------------- | ----------------------------------------------- | ------- | ------- | --------- | | Arista NetworksANET | AI Ethernet systems | $3.0B | $84.2M | $312.5M | | Astera LabsALAB | PCIe and CXL connectivity | $392.4M | $28.1M | $119.3M | | BroadcomAVGO | Ethernet switch silicon and custom accelerators | $22.2B | $481.0M | $2.8B | | CelesticaCLS | Networking and compute systems manufacturing | $4.7B | $493.3M | $1.0B | | CiscoCSCO | Networking, optics, and systems | $15.8B | $1.0B | $2.6B | | CoherentCOHR | Optical components and transceivers | $7.1B | $1.1B | $3.0B | | CoreWeaveCRWV | GPU-cluster operator | $2.6B | $14.1B | $46.7B | | Credo TechnologyCRDO | High-speed connectivity and DSPs | $1.3B | $57.3M | $101.6M | | FabrinetFN | Optical and electronics manufacturing | $4.6B | $252.5M | $615.1M | | LumentumLITE | Optical components for data-center links | $3.0B | $451.3M | $1.2B | | Marvell TechnologyMRVL | Interconnect, optics, and custom silicon | $2.4B | $155.7M | $972.5M | | NetAppNTAP | Enterprise data and storage systems | $6.9B | $198.0M | $592.0M | | NVIDIANVDA | Accelerators and scale-up fabric | $81.6B | $1.8B | $12.4B | | Pure StoragePSTG | Training data and checkpoint storage | $1.1B | $68.4M | $613.9M |

    06Virtual machine

    Cloud customers rent this hardware through virtual machines. Cloud providers expose this hardware as named instance types and charge by time. The price usually covers GPUs, host CPUs, system memory, local storage, networking, and platform services, so two hourly rates may include very different amounts of hardware.

    Host systemthe hardware behind a cloud instance

    The acceleratorthe GPU and its memory do the model's work

    The hostCPUs, memory, storage, and network feed the GPU

    The virtual machine$4.57 to $18.37 an hour for the same H100

    A cloud instance is backed by a host system containing accelerators, host processors, memory, storage, and networking. The customer rarely sees that underlying configuration.

    the hardware behind a cloud instance

    The GPU and its memory perform the model's calculations. The rest of the server is there to supply data, coordinate the work, and move the result.

    the GPU and its memory do the model's work

    Host CPUs fetch data, run the operating system, and send results across the network. If any part of that path falls behind, the GPU waits while the meter keeps running.

    CPUs, memory, storage, and network feed the GPU

    Cloud providers divide this hardware into named virtual machines and charge by time. The same accelerator can carry a different price depending on the surrounding machine, region, and contract.

    $4.57 to $18.37 an hour for the same H100

    A virtual machine is the billable cloud layer above the host hardware. Its configuration, region, and offer determine the price.

    What cloud capacity costs: 2,935 price observations from official cloud catalogs, restricted to on-demand meters with a disclosed accelerator count so rates compare per accelerator-hour. Each hardware generation enters the catalog at a higher rate, and the same accelerator spans a wide range across regions and VM shapes, a 4.0× spread for the H100. A catalog rate is a public list price, not the average price customers actually pay.

    Figure 4

    $0.5$1$2$5$10$20T4 , 37L4 , 39P4 , 29RTX PRO 6000 , 21P100 , 27V100 , 20A100 , 77H100 , 155H200 , 42B200 , 3Microsoft AzureGoogle Cloudmedian$ per accelerator-hour, on-demand, log scale

    Figure 4: Official on-demand catalog rates per accelerator-hour, by accelerator (log scale). Each dot is one catalog observation (region × VM shape); black ticks mark medians. Accelerators with fewer than three comparable observations are omitted. Source: official Microsoft Azure and Google Cloud price catalogs.

    What happens when a model serves a request

    The model's weights must be loaded into accelerator memory before inference can begin. A request then passes through the same sequence for every token it generates. This explains what the machine is doing; the workload section below starts with traffic and estimates the fleet required to serve it.

    Inference, step by step

    One request from stored model weights to streamed output, in six steps. The first three happen once per request; the last three repeat for every generated token. The prompt here is "What is HBM?", and the reply streams back one token at a time. 0 tokens streamed so far for this request.

    The trained parameters are the model. They begin as files on storage, and before inference can run those values must fit in accelerator memory at the chosen numerical precision. HBM capacity therefore sets the minimum hardware footprint: large models are sharded across multiple accelerators, and the serving system also needs memory for runtime overhead and the growing KV cache, so weights-only sizing is a floor.

    A request becomes a sequence of tokens. A tokenizer maps text into numeric IDs, and prompt length matters because every input token consumes compute and contributes to the memory held for the active request. Every token then invokes the model weights: accelerators execute layers of matrix operations, often communicating across devices, and memory bandwidth, interconnect speed, batching, and software determine how much useful output the hardware produces.

    The KV cache keeps context available. Previously processed attention state stays in accelerator memory so the model does not recompute the entire conversation for every next token; longer context and more concurrent users require more memory. Inference then repeats one next-token decision at a time: the model produces a probability distribution, selects a token, appends it to the context, and runs again. Tokens per second and utilization turn rented capacity into product economics.

    What's inside: 6 components, their suppliers and sources

    Accelerator + HBMParallel compute

    The accelerator performs most AI math while on-package HBM holds model state and activations close to the compute cores. Cloud meters may expose a whole GPU or a partition.

    What to watch. The accelerator name alone is insufficient: count, memory capacity, partitioning, interconnect, and software support determine what workloads the meter can run.

    Economic unit: $ / accelerator-hour, GPU memory, bandwidthEcosystem: NVIDIA, AMD, cloud-designed accelerators, HBM ecosystemOfficial retail catalog, Tier 1, Microsoft Azure

    Host CPUGeneral-purpose compute

    Host cores run the operating system, prepare data, and coordinate accelerators. Inadequate host resources can leave expensive GPUs waiting.

    What to watch. Compare CPU-to-GPU ratios across VM shapes and ask whether host bottlenecks or tenancy choices reduce accelerator utilization.

    Economic unit: vCPU, socket share, memory channels, VM-hourEcosystem: AMD, Intel, Arm server silicon, cloud platformOfficial VM configuration, Microsoft Azure

    System RAMHost memory

    System memory holds host-side data and software state. It is distinct from the HBM packaged with the accelerator and usually has a different capacity, bandwidth, and supplier exposure.

    What to watch. Separate ordinary server DRAM from accelerator HBM; both matter, but HBM tends to carry higher bandwidth, tighter qualification, and different economics.

    Economic unit: GB per VM, memory bandwidth, bundled priceEcosystem: DRAM suppliers, server OEM, cloud platformOfficial VM configuration, Microsoft Azure

    Local storageData cache

    Local NVMe can stage datasets and temporary state close to the accelerator. Persistent disks, shared filesystems, snapshots, and egress are often billed separately.

    What to watch. A low VM headline price may omit the storage and data movement required by the workload. Compare the complete bill, not the compute meter alone.

    Economic unit: GB, IOPS, throughput, $ / GB-monthEcosystem: NAND and SSD vendors, cloud block and file storageOfficial cloud catalog, Microsoft Azure

    Network interfaceData movement

    The VM network connects accelerators across servers and moves data to storage and users. High-performance training shapes may include specialized fabric that ordinary GPU VMs do not.

    What to watch. Does the VM expose the scale-up or scale-out fabric required for distributed training, and are network or egress charges material to cost per workload?

    Economic unit: Gb/s, fabric capability, egress $ / GBEcosystem: Cloud network, NIC and DPU vendors, switching and optical ecosystemOfficial VM configuration, Microsoft Azure

    Virtual machine meterCommercial bundle

    The customer rents a named shape in a region under an offer type. The catalog rate is an observable retail meter, not a realized average price or proof of available capacity.

    What to watch. Normalize only like-for-like meters and preserve whether a price covers a full VM, an accelerator add-on, or a multi-year reservation total.

    Economic unit: $ / VM-hour, purchase model, region, effective dateEcosystem: Azure, AWS, Google Cloud, specialist GPU cloudsReported catalog price, Tier 1, Microsoft Azure

    Market participants7 companies

    Hover or tap a company name for role, standardized SEC facts, derived margins, and sources.

    | Company | Role in this layer | Revenue | Capex | PP&E, net | | ---------------- | --------------------------------- | ------- | ------- | --------- | | AlphabetGOOGL | Google Cloud GPU and TPU rentals | $119.8B | $80.6B | $321.2B | | AmazonAMZN | AWS accelerated instances | $200.6B | $173.0B | $446.0B | | CoreWeaveCRWV | Specialized GPU cloud | $2.6B | $14.1B | $46.7B | | DigitalOceanDOCN | Developer cloud and GPU instances | $281.2M | $81.6M | $1.0B | | MicrosoftMSFT | Azure GPU virtual machines | $331.8B | $115.9B | $313.1B | | NebiusNBIS | AI cloud and GPU infrastructure | $529.8M | $4.1B | $5.6B | | OracleORCL | OCI bare metal and GPU clusters | $67.4B | $55.7B | $100.0B |

    07Workload

    A benchmark asks how quickly the system can finish a defined job. Training and inference depend on the model, data, accelerators, network, storage, framework, precision, and software. Measuring time or throughput shows what that complete system can deliver under a fixed set of rules.

    The jobmodel + data + target quality

    The runthousands of GPUs compute and synchronize in lockstep

    Failures and checkpointssaved progress makes failures cost minutes, not days

    The measurementthe result is the time to reach the target

    A training run is defined by three things: the model, the data, and the quality target it has to reach. Everything that follows is in service of hitting that target.

    model + data + target quality

    Each GPU computes its share of the work, and then all of them average their results before taking the next step together. One slow GPU holds up every other.

    thousands of GPUs compute and synchronize in lockstep

    The system writes its progress to storage at regular intervals, shown as ticks on the axis. When a node dies mid-run, the job rewinds to the last checkpoint instead of starting over.

    saved progress makes failures cost minutes, not days

    The run ends when the curve crosses the target. In one measured result in this record, 64 Blackwell Ultra GPUs reached it in 12.45 minutes.

    the result is the time to reach the target

    A measured training run: model and data in, a distributed system in the middle, time to target out. Results are comparable only within one workload and benchmark release.

    What a workload costs

    The same infrastructure can train a model, tune its behavior, serve responses, or generate video. The training and video scenarios begin with a hypothetical capacity reservation. The inference scenario begins with traffic and uses published system throughput to derive the required fleet. These are user-adjustable estimates, not invoices or estimates for a named company.

    Compute-cost model

    You are a frontier lab.

    #### Train the next frontier model.

    A large corpus is tokenized and streamed through a distributed training system. Every accelerator repeatedly updates the model weights until the run reaches its target, or a failure forces part of the work to repeat.

    accelerators × time × rate

    Adjust inputs

    Accelerators Days / cycle Cycles $ / accelerator-hour

    Calculated results

    Accelerator-hours216.0M

    Compute bill$972.0M

    100,000 accelerators × 2,160 hours × $4.50 = $972.0M

    This is a user-adjustable retail-equivalent compute model, not a reported lab budget. Frontier labs may own infrastructure or negotiate materially different economics.

    20 disclosed MLPerf systems across 5 measured training workloads remain available through the benchmark API ↗. The inference proxy uses NVIDIA's published Llama 3.1 405B throughput ↗ and AWS p5e Capacity Block pricing ↗.

    What's inside: 3 components, their suppliers and sources

    Model, data + quality targetBenchmark definition

    A performance number is only meaningful when the model, dataset, target quality, precision, rules, and benchmark release are fixed. Different workloads cannot be collapsed into one universal speed score.

    What to watch. Does the comparison hold the workload and target constant, or is a faster headline actually measuring an easier model, lower quality, or different rules?

    Economic unit: model size, dataset, target quality, precisionEcosystem: Model developers, benchmark authors, dataset and framework ecosystemsMeasured benchmark, Tier 1, MLCommons

    System under testHardware + software

    The measured system includes accelerator generation and count, nodes, fabric, storage, framework, precision, and software tuning. Scaling to more GPUs only helps when the rest of the system keeps up.

    What to watch. How much faster does the workload become as system scale rises, and how much of that gain comes from better performance per accelerator instead of a larger hardware count?

    Economic unit: accelerators, nodes, fabric, software stack, system capexEcosystem: System submitter, accelerator and server vendors, networking, storage, framework developersMLPerf system disclosure, Tier 1, MLCommons

    Measured workload outputUseful performance

    Training benchmarks report time to a defined quality target; inference benchmarks can report throughput and latency. These results show what the complete system delivers under fixed rules.

    What to watch. Translate performance into economics: system-hours, energy, and utilization required to achieve the result. Faster is valuable only if the incremental hardware and power cost are justified.

    Economic unit: minutes to target, tokens / second, latency, cost per useful outputEcosystem: Operators, model teams, benchmark submitters, cloud platformsMeasured result, Tier 1, MLCommons

    Market participants9 companies

    Hover or tap a company name for role, standardized SEC facts, derived margins, and sources.

    | Company | Role in this layer | Revenue | Capex | PP&E, net | | ------------------- | ----------------------------------------- | ------- | ------- | --------- | | AlphabetGOOGL | Frontier workloads and custom TPU systems | $119.8B | $80.6B | $321.2B | | AmazonAMZN | AI cloud, Trainium, and model demand | $200.6B | $173.0B | $446.0B | | AMDAMD | Accelerator and software alternative | $11.5B | $1.2B | $3.4B | | Arista NetworksANET | Distributed-training networking | $3.0B | $84.2M | $312.5M | | BroadcomAVGO | Fabric and custom accelerator silicon | $22.2B | $481.0M | $2.8B | | CoreWeaveCRWV | Workload-optimized GPU cloud | $2.6B | $14.1B | $46.7B | | Meta PlatformsMETA | Large-scale model training and inference | $60.8B | $49.1B | $225.7B | | MicrosoftMSFT | AI platform, cloud, and model demand | $331.8B | $115.9B | $313.1B | | NVIDIANVDA | Accelerator and software platform | $81.6B | $1.8B | $12.4B |

    08Economics

    Companies pay for the infrastructure before it earns revenue. Purchase commitments and construction spending first appear as cash outlays, then as property and equipment, and later as depreciation. The return depends on when capacity enters service, how fully it is used, what customers will pay, and how much work the system completes.

    Capital spending$425.2B spent before any revenue comes back

    The balance sheetfinished equipment is recorded as an asset

    Depreciation$130.7B of cost recognized each year

    The returnrevenue must exceed depreciation, power, and operations

    The four largest builders spent $425.2B on capital equipment in their latest fiscal years. Much of that spending occurs before the new capacity is available to customers.

    $425.2B spent before any revenue comes back

    Accounting treats finished equipment as an asset, not an expense. It sits on the balance sheet as property, plant, and equipment: $1.18T.

    finished equipment is recorded as an asset

    The cost reaches the income statement in slices: about $130.7B of depreciation a year, spread over the assets' assumed useful lives.

    $130.7B of cost recognized each year

    The investment works only if revenue from the capacity exceeds depreciation, power, and operating costs over the assets' operating lives.

    revenue must exceed depreciation, power, and operations

    How infrastructure reaches the income statement: cash capex becomes property and equipment, depreciation spreads it over useful life, and the return depends on utilization and price.

    Standardized SEC facts for 53 public companies show the timing of the buildout. Capital expenditures run far ahead of depreciation, so much of today's investment will reach earnings only over future years.

    Figure 5

    $1.0B$10.0B$100.0BAMZN$173.0BMSFT$115.9BGOOGL$80.6BORCL$55.7BMETA$49.1BMU$19.6BCRWV$14.1BDUK$4.1BNBIS$4.1BCapital expenditures (latest FY)Depreciation & amortizationUS$, log scale, SEC XBRL

    Figure 5: Latest fiscal-year capital expenditures (blue) against depreciation and amortization (red) for the largest reporting infrastructure spenders, log scale. PP&E and capex include more than AI infrastructure and cannot be read as GPU inventory. Source: SEC EDGAR company facts (XBRL).

    From capital to tokens

    A GPU-hour tells you what the hardware costs to rent. It does not tell you how much work the hardware completed. That depends on throughput, utilization, latency, uptime, and energy efficiency. Capital buys energized capacity; software and operations determine how much of that capacity is productive; productive capacity generates tokens.

    Megawatts measure a rate of power, so a tokens-per-megawatt comparison needs a stated time interval. The model below reports both tokens per second per megawatt and tokens per megawatt-hour. Any comparison still has to hold the model, workload, precision, latency, and quality target constant.

    Figure 6: Modeled bridge

    Capitalbuild the systemfacilities + compute

    →

    IT capacityenergize MWpower available to equipment

    →

    Utilizationrun useful workuptime + scheduling + software

    →

    Outputdeliver tokensat a stated model and service level

    capital ÷ lifetime delivered tokens

    Adjust inputs

    Capital deployed ($B) IT capacity (MW) Productive utilization (%) Full-load tokens/s/MW Asset life (years)

    Calculated results

    Average delivered rate1.2M tokens/s

    Delivered tokens / IT MWh43.2M tokens/MWh

    Annual delivered tokens37.8T

    Capex per 1M lifetime tokens$5.28

    Illustrative capital cost only; operating costs are excluded. Assumptions

    What's inside: 4 components, their suppliers and sources

    Commitments + capital expendituresCash investment

    Purchase commitments and construction spending begin before assets produce revenue. Cash capex can lead delivery and placed-in-service dates by multiple reporting periods.

    What to watch. How much spend is contracted versus discretionary, when will equipment arrive, and what portion of current cash outflow is still nonproductive construction in progress?

    Economic unit: $ purchase commitments, cash capex, construction in progressEcosystem: Equipment vendors, construction partners, utilities, landlords, financing counterpartiesSEC XBRL, Tier 1, U.S. Securities and Exchange Commission

    Property + equipmentProductive asset base

    Completed infrastructure moves onto the balance sheet as property and equipment when placed in service. PP&E includes more than AI compute and cannot be treated as a pure GPU inventory.

    What to watch. What portion of asset growth is AI infrastructure, when does construction become productive, and how does asset turnover evolve as capacity ramps?

    Economic unit: $ gross PP&E, accumulated depreciation, PP&E, netEcosystem: Owned data centers, servers, networking, leasehold improvements, other corporate assetsSEC XBRL, Tier 1, U.S. Securities and Exchange Commission

    Depreciation + amortizationIncome-statement cost

    Capitalized infrastructure reaches the income statement over its estimated useful life. Actual operating lives, utilization, and residual value determine the economics beyond the accounting schedule.

    What to watch. How do reported useful lives compare with the period over which accelerator fleets remain productive, and how much future depreciation is embedded in the growing asset base?

    Economic unit: $ D&A, useful life, depreciation rate, impairmentEcosystem: Accounting policy, asset mix, hardware replacement cycleSEC XBRL, Tier 1, U.S. Securities and Exchange Commission

    Revenue, utilization + marginEconomic output

    The asset base earns a return only when workloads consume capacity at a price above depreciation, power, networking, support, and other operating costs.

    What to watch. Does demand ramp fast enough to absorb new capacity, and are price/performance gains creating more revenue and margin than depreciation and operating expense consume?

    Economic unit: utilization, revenue / accelerator-hour, gross margin, return on assetsEcosystem: Cloud customers, internal model products, enterprise contracts, inference usersSEC filing and investor materials, Tier 1, U.S. Securities and Exchange Commission

    Market participants9 companies

    Hover or tap a company name for role, standardized SEC facts, derived margins, and sources.

    | Company | Role in this layer | Revenue | Capex | PP&E, net | | ------------------ | ------------------------------------------------ | ------- | ------- | --------- | | AlphabetGOOGL | Cloud and TPU infrastructure economics | $119.8B | $80.6B | $321.2B | | AmazonAMZN | AWS capex and accelerated-compute revenue | $200.6B | $173.0B | $446.0B | | CoreWeaveCRWV | GPU-cloud utilization and financing | $2.6B | $14.1B | $46.7B | | DigitalOceanDOCN | Cloud utilization and developer demand | $281.2M | $81.6M | $1.0B | | EquinixEQIX | Colocation, interconnection, and leased capacity | $2.6B | $1.3B | $25.2B | | Meta PlatformsMETA | Owned infrastructure and advertising returns | $60.8B | $49.1B | $225.7B | | MicrosoftMSFT | Cloud capex and AI monetization | $331.8B | $115.9B | $313.1B | | NebiusNBIS | AI-cloud capex and utilization | $529.8M | $4.1B | $5.6B | | OracleORCL | OCI capacity, leases, and contracted demand | $67.4B | $55.7B | $100.0B |

    AECOMACM; public, Tier 2 official evidenceFacility

    Engineering and program management

    Income statement

    Revenue$3.6B

    Gross profit−$34.0M

    Operating income−$76.0M

    Net income−$86.7M

    Gross margin\-0.9%

    Operating margin\-2.1%

    Net margin\-2.4%

    FCF proxy$69.4M

    Cash + investment

    Cash from operations$169.2M

    Capital expenditures$99.9M

    Cash and equivalents$1.0B

    Infrastructure balance sheet

    Property and equipment, net$459.7M

    Depreciation and amortization$167.4M

    Operating lease liabilities$617.1M

    Q3 FY2026, 10-Q, filed through 2026-08-11, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    AlphabetGOOGL; public, Tier 2 official evidenceChips, Virtual machine, Workload, Economics

    TPU accelerators and Axion CPUs

    Income statement

    Revenue$119.8B

    Operating income$40.8B

    Net income$112.2B

    Operating margin34.0%

    Net margin93.7%

    FCF proxy$4.3B

    Cash + investment

    Cash from operations$84.9B

    Capital expenditures$80.6B

    Cash and equivalents$55.9B

    Infrastructure balance sheet

    Property and equipment, net$321.2B

    Depreciation$13.6B

    Operating lease liabilities$18.0B

    Purchase commitments$7.7B

    Q2 FY2026, 10-Q / 10-K, filed through 2026-07-23, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    AmazonAMZN; public, Tier 2 official evidenceChips, Virtual machine, Workload, Economics

    Trainium accelerators and Graviton CPUs

    Income statement

    Revenue$200.6B

    Operating income$27.5B

    Net income$62.6B

    Operating margin13.7%

    Net margin31.2%

    FCF proxy−$11.6B

    Cash + investment

    Cash from operations$161.4B

    Capital expenditures$173.0B

    Cash and equivalents$78.2B

    Infrastructure balance sheet

    Property and equipment, net$446.0B

    Depreciation and amortization$75.2B

    Operating lease liabilities$96.3B

    Q2 FY2026, 10-Q, filed through 2026-07-31, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    AMDAMD; public, Tier 2 official evidenceChips, Rack, Workload

    Instinct GPUs and EPYC host CPUs

    Income statement

    Revenue$11.5B

    Gross profit$6.2B

    Operating income$2.0B

    Net income$2.3B

    Gross margin53.8%

    Operating margin17.3%

    Net margin19.9%

    FCF proxy$4.1B

    Cash + investment

    Cash from operations$5.3B

    Capital expenditures$1.2B

    Cash and equivalents$5.1B

    Infrastructure balance sheet

    Property and equipment, net$3.4B

    Depreciation$521.0M

    Operating lease liabilities$784.0M

    Purchase commitments$12.2B

    Q2 FY2026, 10-Q / 10-K, filed through 2026-08-05, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    AmphenolAPH; public, Tier 2 official evidenceRack

    High-speed and power interconnects

    Income statement

    Revenue$8.8B

    Gross profit$3.5B

    Operating income$2.6B

    Net income$1.8B

    Gross margin40.5%

    Operating margin29.5%

    Net margin20.2%

    FCF proxy$2.0B

    Cash + investment

    Cash from operations$2.7B

    Capital expenditures$647.1M

    Cash and equivalents$4.7B

    Infrastructure balance sheet

    Property and equipment, net$2.9B

    Depreciation and amortization$827.2M

    Operating lease liabilities$565.7M

    Q2 FY2026, 10-Q / 10-K, filed through 2026-07-31, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    Arista NetworksANET; public, Tier 2 official evidenceCluster, Workload

    AI Ethernet systems

    Income statement

    Revenue$3.0B

    Gross profit$1.9B

    Operating income$1.4B

    Net income$1.2B

    Gross margin62.9%

    Operating margin45.4%

    Net margin40.0%

    FCF proxy$2.7B

    Cash + investment

    Cash from operations$2.8B

    Capital expenditures$84.2M

    Cash and equivalents$2.3B

    Infrastructure balance sheet

    Property and equipment, net$312.5M

    Depreciation and amortization$46.7M

    Q2 FY2026, 10-Q, filed through 2026-08-05, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    Astera LabsALAB; public, Tier 2 official evidenceCluster

    PCIe and CXL connectivity

    Income statement

    Revenue$392.4M

    Gross profit$287.6M

    Operating income$89.2M

    Net income$153.1M

    Gross margin73.3%

    Operating margin22.7%

    Net margin39.0%

    FCF proxy$134.2M

    Cash + investment

    Cash from operations$162.3M

    Capital expenditures$28.1M

    Cash and equivalents$111.5M

    Infrastructure balance sheet

    Property and equipment, net$119.3M

    Depreciation and amortization$7.6M

    Operating lease liabilities$44.4M

    Purchase commitments$181.7M

    Q2 FY2026, 10-Q, filed through 2026-08-05, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    Bloom EnergyBE; public, Tier 2 official evidenceGrid + power

    On-site fuel-cell generation

    Income statement

    Revenue$746.4M

    Gross profit$225.5M

    Operating income$72.2M

    Net income$73.7M

    Gross margin30.2%

    Operating margin9.7%

    Net margin9.9%

    FCF proxy$47.4M

    Cash + investment

    Cash from operations$73.6M

    Capital expenditures$26.2M

    Cash and equivalents$2.5B

    Infrastructure balance sheet

    Property and equipment, net$401.1M

    Depreciation$13.3M

    Operating lease liabilities$129.1M

    Purchase commitments$0

    Q1 FY2026, 10-Q, filed through 2026-04-29, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    BroadcomAVGO; public, Tier 2 official evidenceChips, Cluster, Workload

    Custom accelerators for hyperscalers

    Income statement

    Revenue$22.2B

    Gross profit$15.4B

    Operating income$10.8B

    Net income$9.3B

    Gross margin69.5%

    Operating margin48.6%

    Net margin42.0%

    FCF proxy$18.3B

    Cash + investment

    Cash from operations$18.8B

    Capital expenditures$481.0M

    Cash and equivalents$19.6B

    Infrastructure balance sheet

    Property and equipment, net$2.8B

    Depreciation$313.0M

    Operating lease liabilities$1.3B

    Q2 FY2026, 10-Q / 10-K, filed through 2026-06-09, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    CarrierCARR; public, Tier 2 official evidenceFacility

    Chillers and HVAC systems

    Income statement

    Revenue$5.3B

    Operating income$259.0M

    Net income$238.0M

    Operating margin4.8%

    Net margin4.5%

    FCF proxy−$15.0M

    Cash + investment

    Cash from operations$79.0M

    Capital expenditures$94.0M

    Cash and equivalents$1.4B

    Infrastructure balance sheet

    Property and equipment, net$3.1B

    Depreciation and amortization$1.3B

    Operating lease liabilities$560.0M

    Q1 FY2026, 10-Q / 10-K, filed through 2026-04-30, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    CaterpillarCAT; public, Tier 2 official evidenceGrid + power

    On-site generation and backup power

    Income statement

    Revenue$20.5B

    Operating income$4.3B

    Net income$3.6B

    Operating margin20.9%

    Net margin17.5%

    FCF proxy$4.9B

    Cash + investment

    Cash from operations$6.2B

    Capital expenditures$1.3B

    Cash and equivalents$6.7B

    Infrastructure balance sheet

    Property and equipment, net$15.6B

    Depreciation and amortization$1.2B

    Operating lease liabilities$728.0M

    Q2 FY2026, 10-Q / 10-K, filed through 2026-08-05, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    CelesticaCLS; public, Tier 2 official evidenceCluster

    Networking and compute systems manufacturing

    Income statement

    Revenue$4.7B

    Gross profit$577.5M

    Operating income$458.3M

    Net income$368.8M

    Gross margin12.3%

    Operating margin9.8%

    Net margin7.8%

    FCF proxy$273.9M

    Cash + investment

    Cash from operations$767.2M

    Capital expenditures$493.3M

    Cash and equivalents$535.7M

    Infrastructure balance sheet

    Property and equipment, net$1.0B

    Depreciation and amortization$83.6M

    Operating lease liabilities (current)$32.5M

    Q2 FY2026, 10-Q, filed through 2026-07-27, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    CiscoCSCO; public, Tier 2 official evidenceCluster

    Networking, optics, and systems

    Income statement

    Revenue$15.8B

    Gross profit$10.1B

    Operating income$4.0B

    Net income$3.4B

    Gross margin63.6%

    Operating margin25.0%

    Net margin21.3%

    FCF proxy$7.8B

    Cash + investment

    Cash from operations$8.8B

    Capital expenditures$1.0B

    Cash and equivalents$7.1B

    Infrastructure balance sheet

    Property and equipment, net$2.6B

    Depreciation and amortization$700.0M

    Operating lease liabilities$1.7B

    Q3 FY2026, 10-Q / 10-K, filed through 2026-05-19, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    CoherentCOHR; public, Tier 2 official evidenceCluster

    Optical components and transceivers

    Income statement

    Revenue$7.1B

    Net income$805.0M

    Net margin11.3%

    FCF proxy−$1.0B

    Cash + investment

    Cash from operations$79.5M

    Capital expenditures$1.1B

    Cash and equivalents$1.2B

    Infrastructure balance sheet

    Property and equipment, net$3.0B

    Depreciation and amortization$521.9M

    Operating lease liabilities$316.2M

    FY FY2026, 10-K, filed through 2026-08-14, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    Comfort Systems USAFIX; public, Tier 2 official evidenceFacility

    Mechanical and electrical construction

    Income statement

    Revenue$3.3B

    Gross profit$844.2M

    Operating income$558.0M

    Net income$441.6M

    Gross margin25.9%

    Operating margin17.1%

    Net margin13.5%

    FCF proxy$1.2B

    Cash + investment

    Cash from operations$1.5B

    Capital expenditures$288.8M

    Cash and equivalents$1.9B

    Infrastructure balance sheet

    Property and equipment, net$653.9M

    Depreciation$38.6M

    Operating lease liabilities$315.8M

    Q2 FY2026, 10-Q, filed through 2026-07-23, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    Constellation EnergyCEG; public, Tier 2 official evidenceGrid + power

    Firm and nuclear generation

    Income statement

    Revenue$5.8B

    Operating income$580.0M

    Net income$513.0M

    Operating margin9.9%

    Net margin8.8%

    FCF proxy−$968.0M

    Cash + investment

    Cash from operations$1.6B

    Capital expenditures$2.5B

    Cash and equivalents$697.0M

    Infrastructure balance sheet

    Property and equipment, net$41.2B

    Depreciation$870.0M

    Operating lease liabilities$505.0M

    Q2 FY2026, 10-Q / 10-K, filed through 2026-08-06, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    CoreWeaveCRWV; public, Tier 2 official evidenceCluster, Virtual machine, Workload, Economics

    GPU-cluster operator

    Income statement

    Revenue$2.6B

    Operating income−$49.0M

    Net income−$626.0M

    Operating margin\-1.9%

    Net margin\-24.3%

    FCF proxy−$10.5B

    Cash + investment

    Cash from operations$3.7B

    Capital expenditures$14.1B

    Cash and equivalents$5.5B

    Infrastructure balance sheet

    Property and equipment, net$46.7B

    Depreciation and amortization$2.5B

    Operating lease liabilities$16.3B

    Q2 FY2026, 10-Q, filed through 2026-08-12, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    Credo TechnologyCRDO; public, Tier 2 official evidenceCluster

    High-speed connectivity and DSPs

    Income statement

    Revenue$1.3B

    Gross profit$908.3M

    Operating income$445.0M

    Net income$472.3M

    Gross margin68.0%

    Operating margin33.3%

    Net margin35.4%

    FCF proxy$407.0M

    Cash + investment

    Cash from operations$464.3M

    Capital expenditures$57.3M

    Cash and equivalents$1.2B

    Infrastructure balance sheet

    Property and equipment, net$101.6M

    Depreciation and amortization$34.6M

    Operating lease liabilities$25.4M

    FY FY2026, 10-K, filed through 2026-06-15, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    CumminsCMI; public, Tier 2 official evidenceGrid + power

    Backup generators and distributed power

    Income statement

    Revenue$9.5B

    Gross profit$2.5B

    Operating income$1.3B

    Net income$968.0M

    Gross margin26.1%

    Operating margin13.5%

    Net margin10.2%

    FCF proxy$1.4B

    Cash + investment

    Cash from operations$1.8B

    Capital expenditures$438.0M

    Cash and equivalents$3.2B

    Infrastructure balance sheet

    Property and equipment, net$7.0B

    Depreciation and amortization$563.0M

    Operating lease liabilities (current)$141.0M

    Purchase commitments$90.0M

    Q2 FY2026, 10-Q, filed through 2026-08-04, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    Dell TechnologiesDELL; public, Tier 2 official evidenceRack

    Enterprise AI systems and racks

    Income statement

    Revenue$43.8B

    Gross profit$7.8B

    Operating income$3.7B

    Net income$3.4B

    Gross margin17.8%

    Operating margin8.3%

    Net margin7.8%

    FCF proxy$3.1B

    Cash + investment

    Cash from operations$4.1B

    Capital expenditures$963.0M

    Cash and equivalents$11.6B

    Infrastructure balance sheet

    Property and equipment, net$6.9B

    Depreciation and amortization$758.0M

    Operating lease liabilities$745.0M

    Q1 FY2027, 10-Q, filed through 2026-06-09, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    DigitalOceanDOCN; public, Tier 2 official evidenceVirtual machine, Economics

    Developer cloud and GPU instances

    Income statement

    Revenue$281.2M

    Gross profit$154.7M

    Operating income$29.4M

    Net income$35.4M

    Gross margin55.0%

    Operating margin10.4%

    Net margin12.6%

    FCF proxy$75.3M

    Cash + investment

    Cash from operations$156.9M

    Capital expenditures$81.6M

    Cash and equivalents$767.0M

    Infrastructure balance sheet

    Property and equipment, net$1.0B

    Depreciation and amortization$96.6M

    Operating lease liabilities$479.1M

    Purchase commitments$41.0M

    Q2 FY2026, 10-Q / 10-K, filed through 2026-08-04, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    Duke EnergyDUK; public, Tier 2 official evidenceGrid + power

    Regulated utility and grid delivery

    Income statement

    Revenue$9.0B

    Operating income$2.7B

    Net income$1.6B

    Operating margin30.3%

    Net margin17.2%

    FCF proxy−$2.6B

    Cash + investment

    Cash from operations$1.5B

    Capital expenditures$4.1B

    Cash and equivalents$2.1B

    Infrastructure balance sheet

    Property and equipment, net$130.0B

    Depreciation and amortization$1.9B

    Operating lease liabilities$1.3B

    Q1 FY2026, 10-Q / 10-K, filed through 2026-05-05, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    EatonETN; public, Tier 2 official evidenceGrid + power, Facility

    Switchgear and power distribution

    Income statement

    Revenue$8.5B

    Net income$821.0M

    Net margin9.6%

    FCF proxy$1.2B

    Cash + investment

    Cash from operations$1.6B

    Capital expenditures$446.0M

    Cash and equivalents$483.0M

    Infrastructure balance sheet

    Property and equipment, net$4.7B

    Depreciation and amortization$671.0M

    Operating lease liabilities$789.0M

    Q2 FY2026, 10-Q / 10-K, filed through 2026-07-31, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    EMCOREME; public, Tier 2 official evidenceFacility

    Electrical and mechanical construction

    Income statement

    Revenue$5.2B

    Gross profit$1.0B

    Operating income$547.3M

    Net income$403.7M

    Gross margin19.8%

    Operating margin10.6%

    Net margin7.8%

    FCF proxy$230.1M

    Cash + investment

    Cash from operations$289.9M

    Capital expenditures$59.9M

    Cash and equivalents$924.4M

    Infrastructure balance sheet

    Property and equipment, net$278.6M

    Depreciation$37.8M

    Operating lease liabilities (current)$105.7M

    Q2 FY2026, 10-Q, filed through 2026-07-30, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    EquinixEQIX; public, Tier 2 official evidenceEconomics

    Colocation, interconnection, and leased capacity

    Income statement

    Revenue$2.6B

    Operating income$665.0M

    Net income$479.0M

    Operating margin25.3%

    Net margin18.2%

    Cash + investment

    Cash from operations$1.8B

    Capital expenditures$1.3B

    Cash and equivalents$979.0M

    Infrastructure balance sheet

    Property and equipment, net$25.2B

    Depreciation and amortization$1.1B

    Operating lease liabilities$1.4B

    Purchase commitments$8.2B

    Q2 FY2026, 10-Q, filed through 2026-07-29, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    FabrinetFN; public, Tier 2 official evidenceCluster

    Optical and electronics manufacturing

    Income statement

    Revenue$4.6B

    Gross profit$556.5M

    Operating income$462.9M

    Net income$473.0M

    Gross margin12.0%

    Operating margin10.0%

    Net margin10.2%

    FCF proxy$4.2M

    Cash + investment

    Cash from operations$256.7M

    Capital expenditures$252.5M

    Cash and equivalents$346.7M

    Infrastructure balance sheet

    Property and equipment, net$615.1M

    Depreciation and amortization$68.4M

    Operating lease liabilities$4.0M

    Purchase commitments$132.5M

    FY FY2026, 10-K, filed through 2026-08-18, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    Hewlett Packard EnterpriseHPE; public, Tier 2 official evidenceRack

    AI systems and liquid-cooled racks

    Income statement

    Revenue$10.7B

    Operating income$747.0M

    Net income$624.0M

    Operating margin7.0%

    Net margin5.8%

    FCF proxy$1.4B

    Cash + investment

    Cash from operations$2.6B

    Capital expenditures$1.2B

    Cash and equivalents$5.3B

    Infrastructure balance sheet

    Property and equipment, net$5.6B

    Depreciation and amortization$1.7B

    Operating lease liabilities$1.7B

    Q2 FY2026, 10-Q / 10-K, filed through 2026-06-02, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    JacobsJ; public, Tier 2 official evidenceFacility

    Data-center engineering and delivery

    Income statement

    Revenue$4.1B

    Gross profit$810.7M

    Operating income$286.7M

    Net income$136.6M

    Gross margin19.9%

    Operating margin7.0%

    Net margin3.3%

    FCF proxy$291.0M

    Cash + investment

    Cash from operations$352.8M

    Capital expenditures$61.7M

    Cash and equivalents$1.2B

    Infrastructure balance sheet

    Property and equipment, net$311.6M

    Depreciation and amortization$67.6M

    Operating lease liabilities (current)$114.7M

    Q3 FY2026, 10-Q, filed through 2026-08-04, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    Johnson ControlsJCI; public, Tier 2 official evidenceFacility

    Cooling and building controls

    Income statement

    Revenue$6.1B

    Gross profit$2.3B

    Net income$613.0M

    Gross margin36.8%

    Net margin10.0%

    Cash + investment

    Capital expenditures$148.0M

    Cash and equivalents$698.0M

    Infrastructure balance sheet

    Property and equipment, net$2.1B

    Depreciation and amortization$333.0M

    Operating lease liabilities$1.3B

    Q2 FY2026, 10-Q / 10-K, filed through 2026-05-06, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    LumentumLITE; public, Tier 2 official evidenceCluster

    Optical components for data-center links

    Income statement

    Revenue$3.0B

    Gross profit$1.3B

    Operating income$524.8M

    Net income−$6.9B

    Gross margin41.7%

    Operating margin17.4%

    Net margin\-230.1%

    FCF proxy$300.1M

    Cash + investment

    Cash from operations$751.4M

    Capital expenditures$451.3M

    Cash and equivalents$2.0B

    Infrastructure balance sheet

    Property and equipment, net$1.2B

    Depreciation$128.8M

    Operating lease liabilities$33.8M

    FY FY2026, 10-K, filed through 2026-08-17, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    Marvell TechnologyMRVL; public, Tier 2 official evidenceChips, Cluster

    Custom accelerators and interconnect silicon

    Income statement

    Revenue$2.4B

    Gross profit$1.3B

    Operating income$339.4M

    Net income$34.5M

    Gross margin52.1%

    Operating margin14.0%

    Net margin1.4%

    FCF proxy$483.1M

    Cash + investment

    Cash from operations$638.8M

    Capital expenditures$155.7M

    Cash and equivalents$3.8B

    Infrastructure balance sheet

    Property and equipment, net$972.5M

    Depreciation$221.7M

    Operating lease liabilities (current)$54.5M

    Q1 FY2027, 10-Q / 10-K, filed through 2026-05-28, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    Meta PlatformsMETA; public, Tier 2 official evidenceWorkload, Economics

    Large-scale model training and inference

    Income statement

    Revenue$60.8B

    Operating income$18.8B

    Net income$15.8B

    Operating margin30.9%

    Net margin26.1%

    FCF proxy$15.0B

    Cash + investment

    Cash from operations$64.1B

    Capital expenditures$49.1B

    Cash and equivalents$15.5B

    Infrastructure balance sheet

    Property and equipment, net$225.7B

    Depreciation and amortization$12.4B

    Operating lease liabilities (current)$2.4B

    Q2 FY2026, 10-Q, filed through 2026-07-30, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    MicronMU; public, Tier 2 official evidenceChips, Rack

    High-bandwidth memory and server DRAM

    Income statement

    Revenue$41.5B

    Gross profit$35.1B

    Operating income$33.3B

    Net income$28.2B

    Gross margin84.6%

    Operating margin80.4%

    Net margin68.1%

    FCF proxy$26.1B

    Cash + investment

    Cash from operations$45.7B

    Capital expenditures$19.6B

    Cash and equivalents$25.0B

    Infrastructure balance sheet

    Property and equipment, net$56.4B

    Depreciation and amortization$6.9B

    Operating lease liabilities$737.0M

    Q3 FY2026, 10-Q, filed through 2026-06-25, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    MicrosoftMSFT; public, Tier 2 official evidenceVirtual machine, Workload, Economics

    Azure GPU virtual machines

    Income statement

    Revenue$331.8B

    Gross profit$225.5B

    Operating income$155.2B

    Net income$133.7B

    Gross margin67.9%

    Operating margin46.8%

    Net margin40.3%

    FCF proxy$67.0B

    Cash + investment

    Cash from operations$182.9B

    Capital expenditures$115.9B

    Cash and equivalents$20.9B

    Infrastructure balance sheet

    Property and equipment, net$313.1B

    Depreciation$34.3B

    Operating lease liabilities$21.9B

    FY FY2026, 10-K, filed through 2026-07-29, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    ModineMOD; public, Tier 2 official evidenceFacility

    Data-center cooling systems

    Income statement

    Revenue$874.1M

    Gross profit$182.0M

    Operating income$74.8M

    Net income$73.9M

    Gross margin20.8%

    Operating margin8.6%

    Net margin8.5%

    FCF proxy−$5.0M

    Cash + investment

    Cash from operations$41.4M

    Capital expenditures$46.4M

    Cash and equivalents$95.3M

    Infrastructure balance sheet

    Property and equipment, net$536.1M

    Depreciation and amortization$20.7M

    Operating lease liabilities (current)$27.8M

    Purchase commitments$27.0M

    Q1 FY2027, 10-Q, filed through 2026-07-30, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    NebiusNBIS; public, Tier 2 official evidenceVirtual machine, Economics

    AI cloud and GPU infrastructure

    Income statement

    Revenue$529.8M

    Operating income−$611.7M

    Net income$82.5M

    Operating margin\-115.5%

    Net margin15.6%

    FCF proxy−$3.7B

    Cash + investment

    Cash from operations$384.8M

    Capital expenditures$4.1B

    Cash and equivalents$3.7B

    Infrastructure balance sheet

    Property and equipment, net$5.6B

    Depreciation and amortization$417.9M

    Operating lease liabilities$845.4M

    FY FY2025, 20-F, filed through 2026-04-30, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    NetAppNTAP; public, Tier 2 official evidenceCluster

    Enterprise data and storage systems

    Income statement

    Revenue$6.9B

    Gross profit$4.9B

    Operating income$1.7B

    Net income$1.3B

    Gross margin70.7%

    Operating margin24.2%

    Net margin18.4%

    FCF proxy$1.9B

    Cash + investment

    Cash from operations$2.1B

    Capital expenditures$198.0M

    Cash and equivalents$2.1B

    Infrastructure balance sheet

    Property and equipment, net$592.0M

    Depreciation and amortization$179.0M

    Operating lease liabilities$246.0M

    FY FY2026, 10-K, filed through 2026-06-05, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    nVent ElectricNVT; public, Tier 2 official evidenceFacility

    Enclosures and electrical protection

    Income statement

    Revenue$1.5B

    Gross profit$558.0M

    Operating income$300.7M

    Net income$215.9M

    Gross margin37.9%

    Operating margin20.4%

    Net margin14.7%

    FCF proxy$211.1M

    Cash + investment

    Cash from operations$268.7M

    Capital expenditures$57.6M

    Cash and equivalents$256.0M

    Infrastructure balance sheet

    Property and equipment, net$447.9M

    Depreciation$34.2M

    Operating lease liabilities (current)$33.0M

    Q2 FY2026, 10-Q, filed through 2026-07-31, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    NVIDIANVDA; public, Tier 2 official evidenceChips, Rack, Cluster, Workload

    GPUs, Grace and Vera CPUs, NVLink

    Income statement

    Revenue$81.6B

    Gross profit$61.2B

    Operating income$53.5B

    Net income$58.3B

    Gross margin74.9%

    Operating margin65.6%

    Net margin71.5%

    FCF proxy$48.6B

    Cash + investment

    Cash from operations$50.3B

    Capital expenditures$1.8B

    Cash and equivalents$13.2B

    Infrastructure balance sheet

    Property and equipment, net$12.4B

    Depreciation and amortization$997.0M

    Operating lease liabilities$4.3B

    Purchase commitments$45.8B

    Q1 FY2027, 10-Q, filed through 2026-05-20, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    OracleORCL; public, Tier 2 official evidenceVirtual machine, Economics

    OCI bare metal and GPU clusters

    Income statement

    Revenue$67.4B

    Operating income$20.6B

    Net income$17.1B

    Operating margin30.6%

    Net margin25.4%

    FCF proxy−$23.7B

    Cash + investment

    Cash from operations$32.0B

    Capital expenditures$55.7B

    Cash and equivalents$31.3B

    Infrastructure balance sheet

    Property and equipment, net$100.0B

    Depreciation$7.6B

    Operating lease liabilities$30.2B

    FY FY2026, 10-K, filed through 2026-06-22, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    Powell IndustriesPOWL; public, Tier 2 official evidenceGrid + power

    Electrical distribution and control equipment

    Income statement

    Revenue$311.7M

    Gross profit$95.3M

    Operating income$64.1M

    Net income$52.2M

    Gross margin30.6%

    Operating margin20.6%

    Net margin16.7%

    FCF proxy$184.7M

    Cash + investment

    Cash from operations$195.0M

    Capital expenditures$10.4M

    Cash and equivalents$633.6M

    Infrastructure balance sheet

    Property and equipment, net$118.6M

    Depreciation and amortization$6.5M

    Operating lease liabilities$2.5M

    Q3 FY2026, 10-Q, filed through 2026-08-04, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    Pure StoragePSTG; public, Tier 2 official evidenceCluster

    Training data and checkpoint storage

    Income statement

    Revenue$1.1B

    Gross profit$723.3M

    Operating income$19.9M

    Net income$24.1M

    Gross margin68.7%

    Operating margin1.9%

    Net margin2.3%

    FCF proxy$111.8M

    Cash + investment

    Cash from operations$180.2M

    Capital expenditures$68.4M

    Cash and equivalents$837.8M

    Infrastructure balance sheet

    Property and equipment, net$613.9M

    Depreciation and amortization$38.8M

    Operating lease liabilities$231.0M

    Q1 FY2027, 10-Q, filed through 2026-06-05, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    Quanta ServicesPWR; public, Tier 2 official evidenceGrid + power, Facility

    Transmission and substation construction

    Income statement

    Revenue$9.6B

    Gross profit$1.5B

    Operating income$694.8M

    Net income$451.4M

    Gross margin16.2%

    Operating margin7.3%

    Net margin4.7%

    FCF proxy$1.0B

    Cash + investment

    Cash from operations$1.5B

    Capital expenditures$451.0M

    Cash and equivalents$506.4M

    Infrastructure balance sheet

    Property and equipment, net$3.7B

    Depreciation$230.4M

    Operating lease liabilities (current)$125.4M

    Q2 FY2026, 10-Q, filed through 2026-07-30, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    SupermicroSMCI; public, Tier 2 official evidenceRack

    Server and rack integration

    Income statement

    Revenue$10.2B

    Gross profit$1.0B

    Operating income$625.9M

    Net income$483.4M

    Gross margin9.9%

    Operating margin6.1%

    Net margin4.7%

    FCF proxy−$7.7B

    Cash + investment

    Cash from operations−$7.6B

    Capital expenditures$133.8M

    Cash and equivalents$1.3B

    Infrastructure balance sheet

    Property and equipment, net$607.7M

    Depreciation and amortization$38.4M

    Operating lease liabilities$378.1M

    Purchase commitments$10.1B

    Q3 FY2026, 10-Q, filed through 2026-05-11, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    TE ConnectivityTEL; public, Tier 2 official evidenceRack

    Power and data connectivity

    Income statement

    Revenue$5.2B

    Gross profit$1.8B

    Operating income$981.0M

    Net income$748.0M

    Gross margin35.6%

    Operating margin19.0%

    Net margin14.5%

    FCF proxy$2.2B

    Cash + investment

    Cash from operations$3.0B

    Capital expenditures$832.0M

    Cash and equivalents$1.2B

    Infrastructure balance sheet

    Property and equipment, net$4.5B

    Depreciation and amortization$758.0M

    Operating lease liabilities$491.0M

    Q3 FY2026, 10-Q / 10-K, filed through 2026-07-24, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    Trane TechnologiesTT; public, Tier 2 official evidenceFacility

    Chillers and thermal management

    Income statement

    Revenue$6.4B

    Operating income$1.2B

    Net income$925.7M

    Operating margin19.3%

    Net margin14.6%

    FCF proxy$1.6B

    Cash + investment

    Cash from operations$1.7B

    Capital expenditures$156.1M

    Cash and equivalents$1.8B

    Infrastructure balance sheet

    Property and equipment, net$2.4B

    Depreciation$207.4M

    Operating lease liabilities$824.7M

    Q2 FY2026, 10-Q / 10-K, filed through 2026-07-30, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    VertivVRT; public, Tier 2 official evidenceGrid + power, Facility, Rack

    UPS, power delivery, and cooling

    Income statement

    Revenue$3.3B

    Operating income$637.9M

    Net income$497.8M

    Operating margin19.5%

    Net margin15.2%

    FCF proxy$1.6B

    Cash + investment

    Cash from operations$1.9B

    Capital expenditures$285.9M

    Cash and equivalents$2.8B

    Infrastructure balance sheet

    Property and equipment, net$1.2B

    Depreciation and amortization$223.5M

    Operating lease liabilities (current)$82.0M

    Q2 FY2026, 10-Q, filed through 2026-07-29, SEC XBRL Tier 1; company-wide figures, not AI-only

    Official company evidence ↗SEC filing data ↗

    Methodology and sourcesMethods, caveats, and source register

    Counts. Facilities are distinct rows in Epoch AI's current site table. Source rows also include dated construction observations plus chiller and cooling-tower reference records; they are shown separately so a source-line count is never presented as a facility count. H100-equivalents are a modeled scale estimate and remain distinct from physical chip inventory.

    Company coverage. Companies are mapped to layers when they hold a disclosed product, service, operating, or demand role. The mapping is an expanding coverage map, not a market-share ranking or an investment recommendation. Financial facts are standardized from SEC XBRL company facts; where an issuer does not report a standardized concept, the gap is recorded rather than imputed.

    Claims and specifications. Every value is reported, estimated, or derived, with an evidence tier from Tier 1 (regulatory and audited filings) to Tier 4 (tracked third-party estimates). Specifications come from official reference designs; supplier lists describe ecosystems unless a disclosed bill of materials confirms the vendor.

    Prices and benchmarks. Price observations are official retail catalog meters with their effective dates; they are not realized average prices and do not prove available capacity. Benchmark results are disclosed MLPerf Training submissions and are comparable only within one workload and release.

    Capital-to-tokens model. The starting inputs are illustrative assumptions, not a facility estimate or NVIDIA product claims. Results depend on model, precision, workload mix, latency and quality targets, software, uptime, and asset life. The model includes capital but excludes electricity, financing, labor, networking charges, and other operating costs. The energy ratio assumes continuous draw at the stated IT capacity; cooling and conversion losses are excluded. Tokens measure output volume, not usefulness or intelligence.

    View source register14 source families

    | Source family | Publisher | Lane | Tier | Cadence | State | | ---------------------------------- | ------------------------------------------------------- | ----------------- | ------ | ------------------------------ | ---------------- | | SEC EDGAR and XBRL | U.S. Securities and Exchange Commission | company economics | Tier 1 | Per filing | live | | Official investor relations | Covered public companies | company economics | Tier 2 | Per filing or earnings release | live | | AWS Price List | Amazon Web Services | rental pricing | Tier 1 | Per catalog change | live | | Cloud Billing Catalog | Google Cloud | rental pricing | Tier 1 | Per catalog change | credential-gated | | Azure Retail Prices | Microsoft Azure | rental pricing | Tier 1 | Per catalog change | live | | MLPerf Training | MLCommons | performance | Tier 1 | Per benchmark release | live | | EIA electricity data | U.S. Energy Information Administration | power permitting | Tier 1 | Hourly to monthly | credential-gated | | FERC EQR and eLibrary | Federal Energy Regulatory Commission | power permitting | Tier 1 | Quarterly and per docket | live | | EPA ECHO | U.S. Environmental Protection Agency | power permitting | Tier 1 | Daily to weekly | live | | Utility and local planning records | Utilities, grid operators, states, counties, and cities | power permitting | Tier 1 | Per docket, agenda, or permit | jurisdictional | | Public procurement awards | USAspending.gov and awarding agencies | hardware pricing | Tier 1 | Daily | live | | OEM configurations | NVIDIA, Dell, HPE, Lenovo, Supermicro, and peers | hardware pricing | Tier 2 | Per product release | live | | Supplier disclosures | Hardware and component suppliers | hardware pricing | Tier 3 | Per earnings release | live | | Distributor observations | Authorized distributors and resellers | hardware pricing | Tier 4 | Daily | jurisdictional |

    Nothing on this page is an investment recommendation. Values marked estimated or derived carry their stated assumptions; source status matters as much as the headline number.

    Access and citationData API, snapshot, and citation

    The record behind every figure is available programmatically. All endpoints return attributed JSON.

  • /api/compute: snapshot summary and dimensions
  • /api/compute/facilities, /api/compute/clusters, /api/compute/prices, /api/compute/benchmarks
  • /api/compute/drop-snapshot: the full immutable capture
  • `mts://compute/summary`: Model Context Protocol resource

Cite this page

MTS Intelligence (2026). The Physical Stack Behind AI: an attributed record of AI compute. MTS Atlas, snapshot 2026-08-25. https://intelligence.mts.now/compute

Facility, cluster, and construction data: Epoch AI (CC-BY). Benchmarks: MLCommons MLPerf Training. Chip roles and units: NVIDIA product documentation. Prices: official Microsoft Azure and Google Cloud catalogs. Financial facts: SEC EDGAR. Hardware reference designs: NVIDIA documentation.

Comments (0)

No comments yet